Monthly Breakdown
Principal & Interest$2,247.06
Mortgage Insurance (MIP)$154.80
Escrow (Tax + Insurance)$557.67
Cash to Close
Down Payment$12,250.00
Origination Charges$4,667.50
Services (Appraisal, Title, etc.)$8,531.66
Upfront MIP$5,809.30
Taxes & Govt Fees$3,730.00
Prepaids (Insurance, Interest)$1,678.42
Escrow at Closing$5,773.25
Other (Pest, Realtor Admin, Title)$1,868.50
Total Cash to Close$38,499.33