Payment Comparison · Live Calculator

Your Numbers

$
%
%
Monthly Savings
$712.47
$8,549 per year saved
Cash to Close Savings
$16,320.05
Less money needed at closing
Total True-Cost Savings
$16,320.05
On the price of the home itself

FHA Loan

Traditional
Estimated Monthly Payment
$2,959.53
per month, all-in

Monthly Breakdown

Principal & Interest$2,247.06
Mortgage Insurance (MIP)$154.80
Escrow (Tax + Insurance)$557.67

Cash to Close

Down Payment$12,250.00
Origination Charges$4,667.50
Services (Appraisal, Title, etc.)$8,531.66
Upfront MIP$5,809.30
Taxes & Govt Fees$3,730.00
Prepaids (Insurance, Interest)$1,678.42
Escrow at Closing$5,773.25
Other (Pest, Realtor Admin, Title)$1,868.50
Total Cash to Close$38,499.33

SHBA Seller Financing

Recommended
Estimated Monthly Payment
$2,247.06
per month, all-in

Monthly Breakdown

Principal & Interest$2,247.06
Mortgage Insurance (MIP)$0.00
Escrow (Tax + Insurance)$0.00

Cash to Close

Down Payment$12,250.00
Origination Charges$795.00
Services (Appraisal, Title, etc.)$2,352.36
Upfront MIP$0.00
Taxes & Govt Fees$3,730.00
Prepaids (Insurance, Interest)$1,678.42
Escrow at Closing$0.00
Other (Title, Pest)$1,373.50
Total Cash to Close$22,179.28

The true cost of this house

If you go FHA
$376,249.33
price + closing costs (excl. down payment)
If you go SHBA
$359,929.28
price + closing costs (excl. down payment)

We are a group of real estate
investors whose goals are to invest
funds into local real estate to obtain
short and long term income.

Address

  • Post Office Box 94 Arthur, IL 61911

Copyright © 2026. Steven Wright. All rights reserved.